Cypresswood Crossing - Phase II & III

16000 & 16116 Stuebner Airline Road, Spring, TX, 77379
$15,000,000
4.83%Cap
Tour

Loading 3D Tour...

Key Information
Property NameCypresswood Crossing - Phase II & III
Address16000 & 16116 Stuebner Airline Road, Spring, TX, 77379
Property TypeRETAIL
Size107,186 SF
TenancyMulti-Tenant
Asking Price$15,000,000
Asking Cap Rate4.83%
Occupancy60.6%
Pricing As Of5/2/2025
Investment Profile
Value-Add
Asset Quality
Class B

Listing Highlights

  • Value‐Add, Multi‐Tenant Retail Center Portfolio
  • Comprised of two adjacent centers on a total lot size of 5.57 acres
  • Deal is divisible, please see offering memorandum for each center's individual financial information and pricing
  • Phase II: 90,818 SF with a mix of service‐oriented retailers, restaurants and office tenants
  • Phase III: 16,367 SF with only 31% leased and significant upside potential
  • Located at a signalized, hard‐corner intersection with over 45,585 vehicles per day
Listed By
Levy Retail Group logo

Philip Levy

Levy Retail Group

Profit & Loss Statement
Loading access...
Rent Roll Summary
Loading access...
Theus Review & Insights
Operational StatusUnder-Performing
Property ConditionMinor Renovation
Investment PlayLight Value-Add
Market QualitySecondary
Submarket QualityEstablished
Tenant ProfileMixed
Tenant ConcentrationDiversified Multi-Tenant
Occupancy RiskModerate
Weighted Avg Lease Term3.5 Yrs
Proforma Cap Rate11.54%

Investment Highlights

  • Value-Add multi-tenant retail center portfolio comprised of two adjacent centers totaling 101,853 SF
  • Located at signalized, hard-corner intersection with 45,585+ vehicles per day
  • Current occupancy of 63.8% offers significant upside through lease-up
  • Diverse tenant mix including restaurants, service providers, and healthcare offices
  • Strong anchor with Goldfish Swim School's 11,047 SF space providing long-term stability (lease until 2034)
  • Multiple long-term tenants demonstrating location strength and tenant satisfaction

Risk Factors

  • Below-market occupancy compared to submarket average of ~95%
  • Phase III portion only 31% leased, requiring aggressive leasing strategy
  • Potential tenant concentration risk with Goldfish Swim School occupying ~17% of leased space
  • Some near-term rollover risk with Family Dental Care lease expiring in April 2025
  • Properties will need capital investment for modernization and tenant improvements

Feature Tags

Significant Lease-Up Potential
Mixed-Use Component (Retail/Office)
Strong Traffic Counts
NNN Leases

Underwriting Insights

The current in-place cap rate of 4.83% reflects the value-add nature of the opportunity. Proforma cap rate of 11.54% assumes achieving 100% occupancy at market rental rates (approximately $18-22/SF triple net depending on suite size and configuration). Leasing costs are estimated at $5-7/SF for commissions and $15-25/SF for tenant improvements depending on suite condition and tenant requirements. The weighted average lease term of 3.45 years provides reasonable stability while executing the value-add strategy.

Analyst Notes

This acquisition represents a classic value-add retail opportunity in a strong demographic area with proven tenant demand. The property benefits from a diverse mix of retail, service, restaurant, and office tenants providing multiple income streams and reducing sector-specific risks. The in-place cash flow provides adequate coverage while implementing a value-add strategy, and the significant upside potential through increased occupancy makes this an attractive opportunity for investors seeking both current income and appreciation. The 5.57-acre site may also offer potential for outparcel development in the future, though that has not been incorporated into current return projections.